title
ORDER APPROVING THE 2025-26 EAST ROCK PARK COMMUNICATIONS TOWER ENTERPRISE FUND BUDGET
body
BE IT ORDERED by the New Haven Board of Alders that the operating budget for the East Rock Communications Tower fund be and hereby is approved for FY 2025-2026 as follows:                                          
                                          
For the Year Ending                     6/30/2026
Fiscal Year 2025 Anticipated Beginning Balance                                          286,809 
 
Anticipated Revenues for Fiscal Year 2025-26                                          
Rental Revenues                                          
Antenna and Equipment Fees                                                               7,200 
                     Interest Income                                                                                    4,000 
                                          
Net Anticipated Revenue                                                                                    11,200 
                                          
Anticipated Expenditures for Fiscal Year 2025-26                                          
Miscellaneous Expenditures                                          
                     Building and Grounds                                                                                      5,000 
                     Repairs and Maintenance                                                                 7,000
                     Other Contractual Services                                                               50,000 
                                          
Net Anticipated Expenditures                                                                                    62,000
                                          
FY 2025-26 Anticipated Operating Result Gain / (Loss)                     (50,800)                     
                                          
FY 2024-25 Anticipated End of Year Balance                                                               239,009